Year 2006 Balance Sheet

As at 31st December, 2007
       

 

 

GROUP

COMPANY

 

 

2007

2006

2007

2006

 

Notes

=N='000

=N='000

=N='000

=N='000

Assets:

 

 

 

 

 

Fixed assets

11

354,205

385,476

353,207

384,128

Investment properties

12

32,254,610

27,713,559

32,254,610

27,713,550

Long term investments

13

3,923,235

3,879,789

3,977,045

3,933,599

 

 

 

 

 

 

 

 

36,532,050

31,978,814

36,584,862

32,031,276

Current assets:

 

 

 

 

 

Stocks & work - in - progress

14

2,315,853

1,997,250

2,180,718

1,863,320

Debtors & debit balances

15

9,785,758

5,904,252

9,623,955

5,758,174

Cash and bank balances

16

432,019

116,569

431,623

116,282

 

 

12,533,630

8,018,070

12,236

7,737,775

Creditors: due within one year

 

 

 

 

 

Bank overdrafts & commercial papers

16

(4,072,860)

(5,077,554)

(4,072,859)

(5,077,555)

Trade and other creditors

17

(5,542,354)

(3,789,561)

(5,281,060)

(3,603,139)

Deferred Income

18

(427,062)

(472,043)

(427, 062)

(472,043)

Taxation

8

(405,660)

(243,724)

(405, 266)

(243,724)

 

 

(10,447,935)

(9,582,883)

(10,186, 247)

(9,396,460)

Net current liabilities

 

2,085,695

(1,564,812)

2,050,049

(1,658,685)

 

 

 

 

 

 

 

 

38,617,745

30,414,002

38,634,911

30,372,591

 

 

 

 

 

 

Deferred income

18

(138,589)

(196,202)

(134,563)

(153,556)

Term Loan

16

(16,118,705)

(8,000,000)

(16,118,705)

(8,000,000)

Provision for liabilities and charges

19

(1,157,030)

(1,214,358)

(1,154,372)

(1,211,700)

 

 

 

 

 

 

Total net assets

 

21,203,420

21,003,442

21,227,271

21,007,336

 

 

 

 

 

 

Share capital

20

550,000

550,000

550,000

550,000

Share premium

21

4,252,648

4,252,648

4,252,648

4,252,648

Revaluation reserve

22

13,945,795

14,320,833

13,945,795

14,320,833

Proposed Dividend

9

535,912

385,000

535,912

385,000

Revenue reserve

23

1,909,328

1,472,773

1,942,916

1,498,855

 

 

 

 

 

 

Shareholders' funds

 

21,193,683

20,981,254

21,227,271

21,007,336

Minority interest

24

9,737

22,188

-

-

 

 

 

 

 

 

 

 

 

 

 

 

Employment of funds

 

21,203,420

21,003,442

21,227,271

21,007,336
           
           

Lt. Gen. M.I. Wushishi (rtd), GCON, CFR, FSS, PSC
Mr. Stephen S. Mayaki

Directors    
   
           
The Statement of accounting policies on pages 24 and 25 and the notes on pages 31 to 42 form an integral part of these financial statements.